Org.nr 981 564 782 2011 → 2012 Year-over-year analysis

ADVANCED CONTROL ROBOTIC AS: årsregnskap 2012 vs 2011

Shrank 80% on revenue, cash halved-plus

approved 2013-06-30; registry 2013-08-21; journal 2013 651498

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVANCED CONTROL ROBOTIC AS. Revenue 1.09m NOK → 212.6k NOK (-80.4%). Equity -8.28m NOK → -8.01m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.09m NOK 212.6k NOK
-80.4%
Net result
+617.4k NOK n/m
—
Equity
-8.28m NOK -8.01m NOK
+3.2%
Cash
306.6k NOK 23.9k NOK
-92.2%
Total assets
368.4k NOK 941.6k NOK
+155.6%

What improved

  • ↑

    Equity strengthened

    Book equity -8.28m NOK → -8.01m NOK (equity ratio -2246.7% → -851.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 10.75m NOK → 12.75m NOK (+2.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.09m NOK to 212.6k NOK (-80.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 306.6k NOK → 23.9k NOK (-92.2% YoY). Calculated