Org.nr 981 564 782 2013 → 2014 Year-over-year analysis

ADVANCED CONTROL ROBOTIC AS: årsregnskap 2014 vs 2013

Shrank 33% on revenue, cash halved-plus

approved 2015-05-29; registry 2015-07-29; journal 2015 661943

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVANCED CONTROL ROBOTIC AS. Revenue 312.8k NOK → 208.8k NOK (-33.3%). Equity -5.92m NOK → -2.40m NOK.

On the constructive side: operating result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVANCED CONTROL ROBOTIC AS.

Scorecard

Revenue
312.8k NOK 208.8k NOK
-33.3%
Operating result
+240.6k NOK +932.7k NOK
+287.6%
Net result
n/m +3.51m NOK
—
Equity
-5.92m NOK -2.40m NOK
+59.4%
Cash
210.3k NOK 21.0k NOK
-90.0%
Total assets
6.72m NOK 3.64m NOK
-45.8%

What improved

  • ↑

    Operating result improved

    Operating result +240.6k NOK → +932.7k NOK (op. margin 76.9% → 446.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -5.92m NOK → -2.40m NOK (equity ratio -88.1% → -66.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.52× → 1.30×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 312.8k NOK to 208.8k NOK (-33.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 210.3k NOK → 21.0k NOK (-90.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 100.0k NOK → 50.0k NOK. Reported fact