Org.nr 918 709 924 2020 → 2021 Year-over-year analysis

ADVANCED COST REDUCTION AS: årsregnskap 2021 vs 2020

Grew 16% on revenue, returned to profit

approved 2022-05-26; registry 2022-06-01; journal 2022 388943

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVANCED COST REDUCTION AS. Revenue 52.4k NOK → 60.8k NOK (+16.1%). Net result -11.8k NOK → +47.3k NOK. Equity -350.9k NOK → -303.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVANCED COST REDUCTION AS.

Scorecard

Revenue
52.4k NOK 60.8k NOK
+16.1%
Operating result
+3 987 NOK +11.7k NOK
+193.1%
Net result
-11.8k NOK +47.3k NOK
+500.0%
Equity
-350.9k NOK -303.6k NOK
+13.5%
Cash
57.1k NOK 48.7k NOK
-14.6%
Total assets
428.9k NOK 473.3k NOK
+10.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 52.4k NOK to 60.8k NOK (+16.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3 987 NOK → +11.7k NOK (op. margin 7.6% → 19.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 11.8k NOK to a profit of 47.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -350.9k NOK → -303.6k NOK (equity ratio -81.8% → -64.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 57.1k NOK → 48.7k NOK (-14.6% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact