Org.nr 925 747 572 2023 → 2024 Year-over-year analysis

ADVANCED ELECTRONICS AS: årsregnskap 2024 vs 2023

Grew 8% on revenue, cash halved-plus

approved 2025-06-23; registry 2025-06-25; journal 2025 573110

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVANCED ELECTRONICS AS. Revenue 2.58m NOK → 2.78m NOK (+7.9%). Net result +563.9k NOK → +505.1k NOK. Equity 747.3k NOK → 252.4k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVANCED ELECTRONICS AS.

Scorecard

Revenue
2.58m NOK 2.78m NOK
+7.9%
Operating result
+774.1k NOK +680.0k NOK
-12.2%
Net result
+563.9k NOK +505.1k NOK
-10.4%
Equity
747.3k NOK 252.4k NOK
-66.2%
Cash
557.3k NOK 248.1k NOK
-55.5%
Total assets
2.56m NOK 2.55m NOK
-0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.58m NOK to 2.78m NOK (+7.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.26×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +774.1k NOK → +680.0k NOK (op. margin 30.1% → 24.5%). Calculated

  • ↓

    Net result weakened

    Net result +563.9k NOK → +505.1k NOK (net margin 21.9% → 18.2%). Calculated

  • ↓

    Equity eroded

    Book equity 747.3k NOK → 252.4k NOK (equity ratio 29.2% → 9.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 557.3k NOK → 248.1k NOK (-55.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 911.0k NOK → 1.33m NOK (35% → 48% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 48.0k NOK → 35.5k NOK (-25.9% YoY). Calculated