Org.nr 987 475 544 2019 → 2020 Year-over-year analysis

ADVANCED ENGINEERING SYSTEMS AS: årsregnskap 2020 vs 2019

Shrank 21% on revenue, weaker earnings

approved 2021-06-21; registry 2021-07-26; journal 2021 536697

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVANCED ENGINEERING SYSTEMS AS. Revenue 5.71m NOK → 4.52m NOK (-20.9%). Net result +446.3k NOK → +234.4k NOK. Equity 613.9k NOK → 11.80m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVANCED ENGINEERING SYSTEMS AS.

Scorecard

Revenue
5.71m NOK 4.52m NOK
-20.9%
Operating result
+564.5k NOK +318.7k NOK
-43.5%
Net result
+446.3k NOK +234.4k NOK
-47.5%
Equity
613.9k NOK 11.80m NOK
+1822.0%
Cash
648.0k NOK 976.2k NOK
+50.7%
Total assets
461.9k NOK 2.10m NOK
+353.8%

What improved

  • ↑

    Equity strengthened

    Book equity 613.9k NOK → 11.80m NOK (equity ratio 132.9% → 562.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 648.0k NOK → 976.2k NOK (+50.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.71m NOK to 4.52m NOK (-20.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +564.5k NOK → +318.7k NOK (op. margin 9.9% → 7.1%). Calculated

  • ↓

    Net result weakened

    Net result +446.3k NOK → +234.4k NOK (net margin 7.8% → 5.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 773.1k NOK (0% → 17% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.82m NOK → 3.06m NOK (-19.8% YoY). Calculated