Org.nr 964 027 137 1999 → 2000 Year-over-year analysis

ADVANCED FIBER OPTICS AS: årsregnskap 2000 vs 1999

Grew 197% on revenue, slipped into loss, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ADVANCED FIBER OPTICS AS. Revenue -405.7k NOK → 393.4k NOK (+197.0%). Net result +173.5k NOK → -367.2k NOK. Equity -59.5k NOK → -307.7k NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVANCED FIBER OPTICS AS.

Scorecard

Revenue
-405.7k NOK 393.4k NOK
+197.0%
Operating result
+100.1k NOK +100.3k NOK
+0.2%
Net result
+173.5k NOK -367.2k NOK
-311.6%
Equity
-59.5k NOK -307.7k NOK
-417.5%
Cash
97.1k NOK n/m
—
Total assets
882.2k NOK 475.8k NOK
-46.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -405.7k NOK to 393.4k NOK (+197.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +100.1k NOK → +100.3k NOK (op. margin -24.7% → 25.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -4.53× → 11.13×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose -50.0k NOK → 50.0k NOK (+100.0k NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 173.5k NOK profit to a loss of 367.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -59.5k NOK → -307.7k NOK (equity ratio -6.7% → -64.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -64.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 41.6k NOK → 21.2k NOK (-49.0% YoY). Calculated