Org.nr 964 027 137 2002 → 2003 Year-over-year analysis

ADVANCED FIBER OPTICS AS: årsregnskap 2003 vs 2002

Shrank 15% on revenue, returned to profit, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVANCED FIBER OPTICS AS. Revenue 360.1k NOK → 305.9k NOK (-15.1%). Net result -112.8k NOK → +5 525 NOK. Equity -461.4k NOK → -405.9k NOK.

On the constructive side: turned profitable; equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
360.1k NOK 305.9k NOK
-15.1%
Operating result
+158.1k NOK +56.7k NOK
-64.2%
Net result
-112.8k NOK +5 525 NOK
+104.9%
Equity
-461.4k NOK -405.9k NOK
+12.0%
Total assets
397.0k NOK 395.1k NOK
-0.5%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 112.8k NOK to a profit of 5 525 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -461.4k NOK → -405.9k NOK (equity ratio -116.2% → -102.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 360.1k NOK to 305.9k NOK (-15.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +158.1k NOK → +56.7k NOK (op. margin 43.9% → 18.5%). Calculated