Org.nr 964 027 137 2017 → 2018 Year-over-year analysis

ADVANCED FIBER OPTICS AS: årsregnskap 2018 vs 2017

Grew 39% on revenue

approved 2019-05-31; registry 2019-06-24; journal 2019 515102

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVANCED FIBER OPTICS AS. Revenue 699.6k NOK → 974.6k NOK (+39.3%). Equity 906.0k NOK → 114.3k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVANCED FIBER OPTICS AS.

Scorecard

Revenue
699.6k NOK 974.6k NOK
+39.3%
Operating result
+318.2k NOK +587.7k NOK
+84.7%
Net result
n/m +208.3k NOK
—
Equity
906.0k NOK 114.3k NOK
-87.4%
Cash
1.74m NOK 1.80m NOK
+3.5%
Total assets
2.51m NOK 2.38m NOK
-5.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 699.6k NOK to 974.6k NOK (+39.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +318.2k NOK → +587.7k NOK (op. margin 45.5% → 60.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.74m NOK → 1.80m NOK (+3.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 906.0k NOK → 114.3k NOK (equity ratio 36.0% → 4.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation