Org.nr 964 027 137 2020 → 2021 Year-over-year analysis

ADVANCED FIBER OPTICS AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-05-30; registry 2022-07-02; journal 2022 582030

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVANCED FIBER OPTICS AS. Revenue 830.7k NOK → 838.9k NOK (+1.0%). Net result +628.5k NOK → +729.0k NOK. Equity 2.31m NOK → 1.54m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ADVANCED FIBER OPTICS AS.

Scorecard

Revenue
830.7k NOK 838.9k NOK
+1.0%
Operating result
+804.6k NOK +783.3k NOK
-2.7%
Net result
+628.5k NOK +729.0k NOK
+16.0%
Equity
2.31m NOK 1.54m NOK
-33.4%
Cash
2.47m NOK 977.4k NOK
-60.4%
Total assets
2.88m NOK 1.72m NOK
-40.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 830.7k NOK to 838.9k NOK (+1.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +628.5k NOK → +729.0k NOK (net margin 75.7% → 86.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +804.6k NOK → +783.3k NOK (op. margin 96.9% → 93.4%). Calculated

  • ↓

    Equity eroded

    Book equity 2.31m NOK → 1.54m NOK (equity ratio 80.1% → 89.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.47m NOK → 977.4k NOK (-60.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.47m NOK → 977.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation