Org.nr 968 054 422 2007 → 2008 Year-over-year analysis

ADVANCED IMAGING AS: årsregnskap 2008 vs 2007

Grew 382% on revenue, cash halved-plus

approved 2009-05-14; registry 2009-05-26

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADVANCED IMAGING AS. Revenue 579.9k NOK → 2.80m NOK (+382.0%). Equity 524.2k NOK → 646.9k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVANCED IMAGING AS.

Scorecard

Revenue
579.9k NOK 2.80m NOK
+382.0%
Operating result
n/m +212.6k NOK
—
Equity
524.2k NOK 646.9k NOK
+23.4%
Cash
993.9k NOK 3 293 NOK
-99.7%
Total assets
1.67m NOK 2.62m NOK
+56.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 579.9k NOK to 2.80m NOK (+382.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 524.2k NOK → 646.9k NOK (equity ratio 31.4% → 24.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 993.9k NOK → 3 293 NOK (-99.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.21m NOK → 2.13m NOK (209% → 76% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 46.7k NOK → 85.8k NOK (+83.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 250.5k NOK → 184.8k NOK. Reported fact