ADVANCED IMAGING AS: årsregnskap 2019 vs 2018
Shrank 21% on revenue
approved 2020-05-13; registry 2020-05-20; journal 2020 363086
Summary
What changed
Comparing Årsregnskap 2019 with 2018 for ADVANCED IMAGING AS. Revenue 3.31m NOK → 2.63m NOK (-20.7%). Equity 10.11m NOK → 10.29m NOK.
On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
3.31m NOK
2.63m NOK
-20.7%
Operating result
n/m
+1.50m NOK
—
Net result
n/m
+1.18m NOK
—
Equity
10.11m NOK
10.29m NOK
+1.8%
Cash
1.80m NOK
1.86m NOK
+3.4%
Total assets
2.50m NOK
2.42m NOK
-3.1%
What improved
-
↑
Equity strengthened
Book equity 10.11m NOK → 10.29m NOK (equity ratio 404.2% → 424.6%). Calculated
-
↑
Cash rose
Bank deposits 1.80m NOK → 1.86m NOK (+3.4% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.75× → 1.13×. Calculated
-
↑
Payroll decreased
Salary cost 2.21m NOK → 1 NOK (67% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 3.31m NOK to 2.63m NOK (-20.7% YoY). Calculated