ADVANCED IMAGING AS: årsregnskap 2024 vs 2023
Shrank 12% on revenue
approved 2025-04-03; registry 2025-04-07; journal 2025 366269
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADVANCED IMAGING AS. Revenue 4.92m NOK → 4.32m NOK (-12.2%). Net result +1.87m NOK → +2.08m NOK. Equity 202.8k NOK → 275 NOK.
On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVANCED IMAGING AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +2.42m NOK → +2.63m NOK (op. margin 49.1% → 60.9%). Calculated
-
↑
Net result improved
Net result +1.87m NOK → +2.08m NOK (net margin 37.9% → 48.0%). Calculated
-
↑
Payroll decreased
Salary cost 2.94m NOK → 2.90m NOK (60% → 67% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.92m NOK to 4.32m NOK (-12.2% YoY). Calculated
-
↓
Equity eroded
Book equity 202.8k NOK → 275 NOK (equity ratio 6.4% → 0.0%). Calculated
-
↓
Cash fell
Bank deposits 1.85m NOK → 1.81m NOK (-2.0% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 516.4k NOK → 708.3k NOK (+37.2% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation