Org.nr 918 271 759 2018 → 2019 Year-over-year analysis

ADVANCED INNOVATIONS AS: årsregnskap 2019 vs 2018

Shrank 13% on revenue, weaker earnings

approved 2020-05-13; registry 2020-10-17; journal 2020 950414

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVANCED INNOVATIONS AS. Revenue 176.7k NOK → 153.6k NOK (-13.1%). Net result +140.7k NOK → +44.0k NOK. Equity -168.0k NOK → -124.0k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVANCED INNOVATIONS AS.

Scorecard

Revenue
176.7k NOK 153.6k NOK
-13.1%
Operating result
+140.9k NOK +45.7k NOK
-67.6%
Net result
+140.7k NOK +44.0k NOK
-68.7%
Equity
-168.0k NOK -124.0k NOK
+26.2%
Cash
41.4k NOK 36.5k NOK
-11.8%
Total assets
102.6k NOK 45.8k NOK
-55.4%

What improved

  • ↑

    Equity strengthened

    Book equity -168.0k NOK → -124.0k NOK (equity ratio -163.7% → -270.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.34× → 2.42×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 176.7k NOK to 153.6k NOK (-13.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +140.9k NOK → +45.7k NOK (op. margin 79.7% → 29.8%). Calculated

  • ↓

    Net result weakened

    Net result +140.7k NOK → +44.0k NOK (net margin 79.6% → 28.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 41.4k NOK → 36.5k NOK (-11.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -270.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation