ADVANCED INTERNATIONAL MANAGEMENT AS: årsregnskap 2005 vs 2004
Shrank 87% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for ADVANCED INTERNATIONAL MANAGEMENT AS. Revenue 2.20m NOK → 283.4k NOK (-87.1%). Net result +1 072 NOK → +61.3k NOK. Equity 285.5k NOK → 346.8k NOK.
On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; cogs moved.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVANCED INTERNATIONAL MANAGEMENT AS.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +1 072 NOK → +61.3k NOK (net margin 0.0% → 21.6%). Calculated
-
↑
Equity strengthened
Book equity 285.5k NOK → 346.8k NOK (equity ratio 10.0% → 32.1%). Calculated
-
↑
Payroll decreased
Salary cost 197.6k NOK → 1 NOK (9% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.20m NOK to 283.4k NOK (-87.1% YoY). Calculated
-
↓
Operating result weakened
Operating result +1.47m NOK → +108.5k NOK (op. margin 66.8% → 38.3%). Calculated
-
↓
COGS moved
COGS / varekostnad 0 NOK → 51.0k NOK (None YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 55.0k NOK → 95.0k NOK. Reported fact