FirmaIQ
Org.nr 982 110 904 2006 → 2007 Year-over-year analysis

ADVANCED INTERNATIONAL MANAGEMENT AS: årsregnskap 2007 vs 2006

Grew 725890% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for ADVANCED INTERNATIONAL MANAGEMENT AS. Revenue 283 NOK → 2.05m NOK (+725890.1%). Net result +42.0k NOK → +1.05m NOK. Equity 388.8k NOK → 438.7k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
283 NOK 2.05m NOK
+725890.1%
Operating result
+283.1k NOK +1 572 NOK
-99.4%
Net result
+42.0k NOK +1.05m NOK
+2397.9%
Equity
388.8k NOK 438.7k NOK
+12.8%
Total assets
1.18m NOK 284.3k NOK
-76.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 283 NOK to 2.05m NOK (+725890.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +42.0k NOK → +1.05m NOK (net margin 14851.6% → 51.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 388.8k NOK → 438.7k NOK (equity ratio 32.8% → 154.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 3.15×. Calculated

  • ↑

    Payroll decreased

    Salary cost 49.3k NOK → 15.2k NOK (17414% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +283.1k NOK → +1 572 NOK (op. margin 100047.0% → 0.1%). Calculated