Org.nr 982 110 904 2008 → 2009 Year-over-year analysis

ADVANCED INTERNATIONAL MANAGEMENT AS: årsregnskap 2009 vs 2008

Shrank 45% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVANCED INTERNATIONAL MANAGEMENT AS. Revenue 3.01m NOK → 1.64m NOK (-45.3%). Net result +1.54m NOK → +1.29m NOK. Equity 2.98m NOK → 3.26m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3.01m NOK 1.64m NOK
-45.3%
Operating result
+1.99m NOK n/m
—
Net result
+1.54m NOK +1.29m NOK
-16.2%
Equity
2.98m NOK 3.26m NOK
+9.7%
Total assets
4.14m NOK 4.17m NOK
+0.7%

What improved

  • ↑

    Equity strengthened

    Book equity 2.98m NOK → 3.26m NOK (equity ratio 71.9% → 78.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.51m NOK → 19.1k NOK (50% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.01m NOK to 1.64m NOK (-45.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +1.54m NOK → +1.29m NOK (net margin 51.0% → 78.3%). Calculated