FirmaIQ
Org.nr 982 110 904 2016 → 2017 Year-over-year analysis

ADVANCED INTERNATIONAL MANAGEMENT AS: årsregnskap 2017 vs 2016

Grew 13% on revenue, weaker earnings

approved 2018-04-12; registry 2018-05-09; journal 2018 311894

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for ADVANCED INTERNATIONAL MANAGEMENT AS. Revenue 66.3k NOK → 74.7k NOK (+12.7%). Net result +1.41m NOK → +319.9k NOK. Equity 2.43m NOK → 2.11m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
66.3k NOK 74.7k NOK
+12.7%
Operating result
+9 899 NOK +35.6k NOK
+259.1%
Net result
+1.41m NOK +319.9k NOK
-77.3%
Equity
2.43m NOK 2.11m NOK
-13.2%
Cash
720.5k NOK 652.3k NOK
-9.5%
Total assets
2.55m NOK 2.11m NOK
-17.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 66.3k NOK to 74.7k NOK (+12.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +9 899 NOK → +35.6k NOK (op. margin 14.9% → 47.6%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +1.41m NOK → +319.9k NOK (net margin 2130.1% → 428.2%). Calculated

  • ↓

    Equity eroded

    Book equity 2.43m NOK → 2.11m NOK (equity ratio 95.3% → 99.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 720.5k NOK → 652.3k NOK (-9.5% YoY). Calculated