Org.nr 982 110 904 2020 → 2021 Year-over-year analysis

ADVANCED INTERNATIONAL MANAGEMENT AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-05-06; registry 2022-05-23; journal 2022 321815

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVANCED INTERNATIONAL MANAGEMENT AS. Net result +8 901 NOK → +4.30m NOK. Equity 2.70m NOK → 2.85m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ADVANCED INTERNATIONAL MANAGEMENT AS.

Scorecard

Revenue
229 NOK n/m
—
Operating result
-44.4k NOK -42.4k NOK
+4.7%
Net result
+8 901 NOK +4.30m NOK
+48185.3%
Equity
2.70m NOK 2.85m NOK
+5.5%
Cash
1.10m NOK 414.9k NOK
-62.4%
Total assets
2.86m NOK 2.87m NOK
+0.5%

What improved

  • ↑

    Operating result improved

    Operating result -44.4k NOK → -42.4k NOK. Calculated

  • ↑

    Net result improved

    Net result +8 901 NOK → +4.30m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.70m NOK → 2.85m NOK (equity ratio 94.5% → 99.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.10m NOK → 414.9k NOK (-62.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.10m NOK → 414.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation