FirmaIQ
Org.nr 983 361 161 2006 → 2007 Year-over-year analysis

ADVANCED MACHINE COMPANY AS: årsregnskap 2007 vs 2006

Grew 13% on revenue

approved 2008-06-27; registry 2008-08-27

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for ADVANCED MACHINE COMPANY AS. Revenue 6.10m NOK → 6.91m NOK (+13.3%). Equity 300.4k NOK → -1.35m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVANCED MACHINE COMPANY AS.

At a glance

Scorecard

Revenue
6.10m NOK 6.91m NOK
+13.3%
Net result
n/m -1.65m NOK
—
Equity
300.4k NOK -1.35m NOK
-548.3%
Cash
n/m 76.6k NOK
—
Total assets
2.08m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.10m NOK to 6.91m NOK (+13.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 300.4k NOK → -1.35m NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 102.1k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 1.91m NOK → 2.16m NOK (31% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.96m NOK → 5.10m NOK (+160.1% YoY). Calculated