Org.nr 983 361 161 2009 → 2010 Year-over-year analysis

ADVANCED MACHINE COMPANY AS: årsregnskap 2010 vs 2009

Grew 97% on revenue

approved 2011-03-15; registry 2011-05-18; journal 2011 366284

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVANCED MACHINE COMPANY AS. Revenue 20.09m NOK → 39.52m NOK (+96.7%). Equity 896.5k NOK → 7.68m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVANCED MACHINE COMPANY AS.

Scorecard

Revenue
20.09m NOK 39.52m NOK
+96.7%
Equity
896.5k NOK 7.68m NOK
+756.1%
Cash
5.43m NOK 17.29m NOK
+218.2%
Total assets
8.73m NOK 30.89m NOK
+254.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.09m NOK to 39.52m NOK (+96.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 896.5k NOK → 7.68m NOK (equity ratio 10.3% → 24.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.43m NOK → 17.29m NOK (+218.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.45m NOK → 8.00m NOK (22% → 20% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 10.93m NOK → 15.88m NOK (+45.3% YoY). Calculated