Org.nr 983 361 161 2019 → 2020 Year-over-year analysis

ADVANCED MACHINE COMPANY AS: årsregnskap 2020 vs 2019

Shrank 38% on revenue, weaker earnings

approved 2021-08-10; registry 2021-08-19; journal 2021 630206

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVANCED MACHINE COMPANY AS. Revenue 31.00m NOK → 19.22m NOK (-38.0%). Net result +670.4k NOK → +117.9k NOK. Equity 6.61m NOK → 6.73m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVANCED MACHINE COMPANY AS.

Scorecard

Revenue
31.00m NOK 19.22m NOK
-38.0%
Operating result
+210.3k NOK +104.8k NOK
-50.1%
Net result
+670.4k NOK +117.9k NOK
-82.4%
Equity
6.61m NOK 6.73m NOK
+1.8%
Cash
17.72m NOK 9.01m NOK
-49.2%
Total assets
22.99m NOK n/m
—

What improved

  • ↑

    Equity strengthened

    Book equity 6.61m NOK → 6.73m NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 7.89m NOK → 5.94m NOK (25% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 31.00m NOK to 19.22m NOK (-38.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +210.3k NOK → +104.8k NOK (op. margin 0.7% → 0.5%). Calculated

  • ↓

    Net result weakened

    Net result +670.4k NOK → +117.9k NOK (net margin 2.2% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 17.72m NOK → 9.01m NOK (-49.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 12.93m NOK → 11.14m NOK (-13.8% YoY). Calculated