Org.nr 983 361 161 2022 → 2023 Year-over-year analysis

ADVANCED MACHINE COMPANY AS: årsregnskap 2023 vs 2022

Shrank 18% on revenue, weaker earnings

approved 2024-06-26; registry 2024-07-08; journal 2024 594740

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVANCED MACHINE COMPANY AS. Revenue 12.69m NOK → 10.36m NOK (-18.4%). Net result +1.60m NOK → +662.4k NOK. Equity 7.07m NOK → 7.73m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVANCED MACHINE COMPANY AS.

Scorecard

Revenue
12.69m NOK 10.36m NOK
-18.4%
Operating result
+2.01m NOK +769.7k NOK
-61.6%
Net result
+1.60m NOK +662.4k NOK
-58.5%
Equity
7.07m NOK 7.73m NOK
+9.4%
Cash
5.76m NOK 6.70m NOK
+16.1%
Total assets
10.81m NOK 10.01m NOK
-7.4%

What improved

  • ↑

    Equity strengthened

    Book equity 7.07m NOK → 7.73m NOK (equity ratio 65.4% → 77.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.76m NOK → 6.70m NOK (+16.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.57m NOK → 4.23m NOK (44% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.69m NOK to 10.36m NOK (-18.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.01m NOK → +769.7k NOK (op. margin 15.8% → 7.4%). Calculated

  • ↓

    Net result weakened

    Net result +1.60m NOK → +662.4k NOK (net margin 12.6% → 6.4%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2.87m NOK → 3.14m NOK (+9.7% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 6. Reported fact