Org.nr 985 009 945 2003 → 2004 Year-over-year analysis

ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS: årsregnskap 2004 vs 2003

Shrank 57% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS. Revenue 444.6k NOK → 191.1k NOK (-57.0%). Equity 7 106 NOK → 105.8k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
444.6k NOK 191.1k NOK
-57.0%
Operating result
+6 452 NOK +436.3k NOK
+6662.2%
Equity
7 106 NOK 105.8k NOK
+1389.5%
Total assets
391.2k NOK 922.9k NOK
+135.9%

What improved

  • ↑

    Operating result improved

    Operating result +6 452 NOK → +436.3k NOK (op. margin 1.5% → 228.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 7 106 NOK → 105.8k NOK (equity ratio 1.8% → 11.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 444.6k NOK to 191.1k NOK (-57.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 92.6k NOK → 2.12m NOK (21% → 1108% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 129.7k NOK → 423.6k NOK (+226.7% YoY). Calculated