Org.nr 985 009 945 2005 → 2006 Year-over-year analysis

ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS: årsregnskap 2006 vs 2005

Shrank 97% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS. Revenue 926.5k NOK → 30.6k NOK (-96.7%). Equity 106.6k NOK → 139.3k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS.

Scorecard

Revenue
926.5k NOK 30.6k NOK
-96.7%
Operating result
+1 302 NOK +31.2k NOK
+2296.0%
Equity
106.6k NOK 139.3k NOK
+30.6%
Total assets
780.4k NOK 454.8k NOK
-41.7%

What improved

  • ↑

    Operating result improved

    Operating result +1 302 NOK → +31.2k NOK (op. margin 0.1% → 102.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 106.6k NOK → 139.3k NOK (equity ratio 13.7% → 30.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 926.5k NOK to 30.6k NOK (-96.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.96× → 0.13× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 192.0k NOK → 440.7k NOK (21% → 1442% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 399.6k NOK → 1 117 NOK (-99.7% YoY). Calculated