Org.nr 985 009 945 2008 → 2009 Year-over-year analysis

ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS: årsregnskap 2009 vs 2008

Stronger earnings

approved 2010-03-19; registry 2010-05-08

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS. Revenue 4.02m NOK → 3.95m NOK (-1.9%). Net result +59.8k NOK → +376.8k NOK. Equity 257.1k NOK → 634.0k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS.

Scorecard

Revenue
4.02m NOK 3.95m NOK
-1.9%
Operating result
+309.4k NOK +620.5k NOK
+100.5%
Net result
+59.8k NOK +376.8k NOK
+530.1%
Equity
257.1k NOK 634.0k NOK
+146.5%
Total assets
2.00m NOK 2.83m NOK
+41.7%

What improved

  • ↑

    Operating result improved

    Operating result +309.4k NOK → +620.5k NOK (op. margin 7.7% → 15.7%). Calculated

  • ↑

    Net result improved

    Net result +59.8k NOK → +376.8k NOK (net margin 1.5% → 9.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 257.1k NOK → 634.0k NOK (equity ratio 12.9% → 22.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.02m NOK to 3.95m NOK (-1.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 748.7k NOK → 936.9k NOK (19% → 24% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.56m NOK → 1.82m NOK (-28.8% YoY). Calculated