Org.nr 985 009 945 2011 → 2012 Year-over-year analysis

ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-06-04; registry 2013-09-05; journal 2013 754751

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS. Revenue 4.08m NOK → 4.00m NOK (-2.1%). Equity 1.42m NOK → 8.94m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS.

Scorecard

Revenue
4.08m NOK 4.00m NOK
-2.1%
Operating result
+830.5k NOK -478.0k NOK
-157.6%
Equity
1.42m NOK 8.94m NOK
+529.5%
Cash
625.1k NOK 745.9k NOK
+19.3%
Total assets
2.41m NOK 1.75m NOK
-27.4%

What improved

  • ↑

    Equity strengthened

    Book equity 1.42m NOK → 8.94m NOK (equity ratio 58.9% → 511.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 625.1k NOK → 745.9k NOK (+19.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.08m NOK to 4.00m NOK (-2.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +830.5k NOK → -478.0k NOK (op. margin 20.3% → -12.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.11m NOK → 953.9k NOK (-13.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 532.1k NOK → 328.4k NOK. Reported fact