Org.nr 985 009 945 2013 → 2014 Year-over-year analysis

ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-05-11; registry 2015-06-27; journal 2015 526193

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS. Revenue 2.53m NOK → 2.47m NOK (-2.4%). Equity 750.2k NOK → 1.24m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS.

Scorecard

Revenue
2.53m NOK 2.47m NOK
-2.4%
Operating result
-204.2k NOK n/m
—
Equity
750.2k NOK 1.24m NOK
+65.0%
Cash
152.3k NOK 396.6k NOK
+160.4%
Total assets
1.23m NOK 1.84m NOK
+49.0%

What improved

  • ↑

    Equity strengthened

    Book equity 750.2k NOK → 1.24m NOK (equity ratio 60.8% → 67.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 152.3k NOK → 396.6k NOK (+160.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.53m NOK to 2.47m NOK (-2.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.66m NOK → 2.86m NOK (66% → 116% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 290.8k NOK → 639.1k NOK (+119.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 312.2k NOK → 243.7k NOK. Reported fact