Org.nr 985 009 945 2015 → 2016 Year-over-year analysis

ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS: årsregnskap 2016 vs 2015

Grew 18% on revenue

approved 2017-06-30; registry 2017-07-06; journal 2017 605195

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS. Revenue 2.58m NOK → 3.05m NOK (+18.2%). Equity 8.72m NOK → 1.22m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS.

Scorecard

Revenue
2.58m NOK 3.05m NOK
+18.2%
Equity
8.72m NOK 1.22m NOK
-86.0%
Cash
716.3k NOK 953.5k NOK
+33.1%
Total assets
2.47m NOK 2.38m NOK
-3.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.58m NOK to 3.05m NOK (+18.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 716.3k NOK → 953.5k NOK (+33.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 8.72m NOK → 1.22m NOK (equity ratio 352.6% → 51.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 892.8k NOK → 976.7k NOK (35% → 32% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 646.5k NOK → 609.5k NOK (-5.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 173.6k NOK → 100.9k NOK. Reported fact