FirmaIQ
Org.nr 985 009 945 2021 → 2022 Year-over-year analysis

ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS: årsregnskap 2022 vs 2021

Shrank 18% on revenue

approved 2023-05-24; registry 2023-07-03; journal 2023 546645

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVANCED MOBILE COMPUTING AND TECHNOLOGY AS. Revenue 2.06m NOK → 1.70m NOK (-17.5%). Equity 1.03m NOK → 7.60m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
2.06m NOK 1.70m NOK
-17.5%
Operating result
-744.7k NOK -411.0k NOK
+44.8%
Net result
n/m -425.2k NOK
—
Equity
1.03m NOK 7.60m NOK
+641.3%
Cash
199.4k NOK 460.9k NOK
+131.1%
Total assets
1.52m NOK 1.15m NOK
-24.1%

What improved

  • ↑

    Operating result improved

    Operating result -744.7k NOK → -411.0k NOK (op. margin -36.2% → -24.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.03m NOK → 7.60m NOK (equity ratio 67.4% → 658.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 199.4k NOK → 460.9k NOK (+131.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 12.69m NOK → 632.2k NOK (617% → 37% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.06m NOK to 1.70m NOK (-17.5% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 41.7k NOK → 863.4k NOK (+1971.9% YoY). Calculated