Org.nr 985 267 308 2005 → 2006 Year-over-year analysis

ADVANCED THINKERS ENGINEERING AS: årsregnskap 2006 vs 2005

Shrank 77% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ADVANCED THINKERS ENGINEERING AS. Revenue 857.8k NOK → 200.9k NOK (-76.6%). Equity -53.8k NOK → 9.16m NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ADVANCED THINKERS ENGINEERING AS.

Scorecard

Revenue
857.8k NOK 200.9k NOK
-76.6%
Net result
-3 693 NOK n/m
—
Equity
-53.8k NOK 9.16m NOK
+17130.5%
Cash
n/m 178.5k NOK
—
Total assets
327.8k NOK 209.3k NOK
-36.2%

What improved

  • ↑

    Equity strengthened

    Book equity -53.8k NOK → 9.16m NOK (equity ratio -16.4% → 4374.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.51× → 3.88×. Calculated

  • ↑

    Payroll decreased

    Salary cost 279.4k NOK → 31.4k NOK (33% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 857.8k NOK to 200.9k NOK (-76.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 200.0k NOK → 350 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 241.0k NOK → -38.6k NOK (-116.0% YoY). Calculated