Org.nr 985 267 308 2017 → 2018 Year-over-year analysis

ADVANCED THINKERS ENGINEERING AS: årsregnskap 2018 vs 2017

Grew 10% on revenue, weaker earnings

approved 2019-06-21; registry 2019-07-04; journal 2019 601286

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVANCED THINKERS ENGINEERING AS. Revenue 1.32m NOK → 1.46m NOK (+10.5%). Net result +168.6k NOK → +2 593 NOK. Equity -1.89m NOK → -1.89m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVANCED THINKERS ENGINEERING AS.

Scorecard

Revenue
1.32m NOK 1.46m NOK
+10.5%
Operating result
-169.7k NOK -1 344 NOK
+99.2%
Net result
+168.6k NOK +2 593 NOK
-98.5%
Equity
-1.89m NOK -1.89m NOK
-0.1%
Cash
169.0k NOK 97.3k NOK
-42.4%
Total assets
3.94m NOK 3.90m NOK
-0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.32m NOK to 1.46m NOK (+10.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -169.7k NOK → -1 344 NOK (op. margin -12.9% → -0.1%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +168.6k NOK → +2 593 NOK (net margin 12.8% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity -1.89m NOK → -1.89m NOK (equity ratio -48.0% → -48.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 169.0k NOK → 97.3k NOK (-42.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -48.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation