ADVANCED TOOLING AS: årsregnskap 2025 vs 2024
Shrank 13% on revenue, stronger earnings
approved 2026-03-30; registry 2026-06-13; journal 2026 435342
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADVANCED TOOLING AS. Revenue 15.91m NOK → 13.86m NOK (-12.9%). Net result +252.7k NOK → +1.28m NOK. Equity 1.82m NOK → 3.10m NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVANCED TOOLING AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +613.7k NOK → +1.58m NOK (op. margin 3.9% → 11.4%). Calculated
-
↑
Net result improved
Net result +252.7k NOK → +1.28m NOK (net margin 1.6% → 9.2%). Calculated
-
↑
Equity strengthened
Book equity 1.82m NOK → 3.10m NOK (equity ratio 48.5% → 67.5%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 15.91m NOK to 13.86m NOK (-12.9% YoY). Calculated
-
↓
Cash fell
Bank deposits 1.30m NOK → 941.7k NOK (-27.3% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 646.4k NOK → 699.3k NOK (4% → 5% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 13.46m NOK → 11.35m NOK (-15.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 300 NOK → 2 058 NOK. Reported fact