Org.nr 979 623 151 2004 → 2005 Year-over-year analysis

ADVANIA FOCUS AS: årsregnskap 2005 vs 2004

Shrank 99% on revenue

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for ADVANIA FOCUS AS. Revenue 10.12m NOK → 119.8k NOK (-98.8%). Equity 391.1k NOK → 889.8k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVANIA FOCUS AS.

At a glance

Revenue

10.12m NOK 119.8k NOK

-98.8%

Operating result

+1.30m NOK +1 461 NOK

-99.9%

Net result

+680.6k NOK n/m

—

Equity

391.1k NOK 889.8k NOK

+127.5%

Total assets

3.90m NOK 4.24m NOK

+8.7%

↑
Equity strengthened

Book equity 391.1k NOK → 889.8k NOK (equity ratio 10.0% → 21.0%). Calculated

↓
Revenue fell

Operating income / revenue moved from 10.12m NOK to 119.8k NOK (-98.8% YoY). Calculated
↓
Operating result weakened

Operating result +1.30m NOK → +1 461 NOK (op. margin 12.8% → 1.2%). Calculated
↓
COGS moved

COGS / varekostnad 4.35m NOK → 4.63m NOK (+6.3% YoY). Calculated

·
Book investments changed

Investment / intangible book value 303.0k NOK → 603 NOK. Reported fact