Org.nr 979 623 151 2012 → 2013 Year-over-year analysis

ADVANIA FOCUS AS: årsregnskap 2013 vs 2012

Grew 20% on revenue

approved 2014-03-28; registry 2014-04-02; journal 2014 338668

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVANIA FOCUS AS. Revenue 17.75m NOK → 21.28m NOK (+19.9%). Equity 3.65m NOK → 4.87m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVANIA FOCUS AS.

Scorecard

Revenue
17.75m NOK 21.28m NOK
+19.9%
Equity
3.65m NOK 4.87m NOK
+33.4%
Cash
5.18m NOK 7.65m NOK
+47.6%
Total assets
8.94m NOK 12.44m NOK
+39.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.75m NOK to 21.28m NOK (+19.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.65m NOK → 4.87m NOK (equity ratio 40.8% → 39.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.18m NOK → 7.65m NOK (+47.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 4.79m NOK → 5.95m NOK (+24.2% YoY). Calculated