Org.nr 979 623 151 2023 → 2024 Year-over-year analysis

ADVANIA FOCUS AS: årsregnskap 2024 vs 2023

Grew 13% on revenue, weaker earnings

approved 2025-04-23; registry 2025-06-30; journal 2025 594416

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVANIA FOCUS AS. Revenue 70.44m NOK → 79.52m NOK (+12.9%). Net result +9.61m NOK → +7.16m NOK. Equity 7.86m NOK → 8.28m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVANIA FOCUS AS.

Scorecard

Revenue
70.44m NOK 79.52m NOK
+12.9%
Operating result
+11.52m NOK +8.24m NOK
-28.5%
Net result
+9.61m NOK +7.16m NOK
-25.5%
Equity
7.86m NOK 8.28m NOK
+5.2%
Cash
25.49m NOK 16.47m NOK
-35.4%
Total assets
38.65m NOK 29.22m NOK
-24.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 70.44m NOK to 79.52m NOK (+12.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 7.86m NOK → 8.28m NOK (equity ratio 20.3% → 28.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +11.52m NOK → +8.24m NOK (op. margin 16.4% → 10.4%). Calculated

  • ↓

    Net result weakened

    Net result +9.61m NOK → +7.16m NOK (net margin 13.6% → 9.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 25.49m NOK → 16.47m NOK (-35.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 23.42m NOK → 23.63m NOK (33% → 30% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 31.30m NOK → 40.30m NOK (+28.7% YoY). Calculated