Org.nr 916 458 487 2022 → 2023 Year-over-year analysis

ADVANIA IBIZ AS: årsregnskap 2023 vs 2022

Shrank 24% on revenue, weaker earnings, fresh owner capital

approved 2024-02-22; registry 2024-06-26; journal 2024 529666

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVANIA IBIZ AS. Revenue 46.24m NOK → 35.06m NOK (-24.2%). Net result +5.28m NOK → +3.24m NOK. Equity 25.14m NOK → 28.07m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVANIA IBIZ AS.

Scorecard

Revenue
46.24m NOK 35.06m NOK
-24.2%
Operating result
+6.61m NOK +3.74m NOK
-43.4%
Net result
+5.28m NOK +3.24m NOK
-38.7%
Equity
25.14m NOK 28.07m NOK
+11.6%
Cash
25.26m NOK 27.54m NOK
+9.0%
Total assets
32.06m NOK 34.98m NOK
+9.1%

What improved

  • ↑

    Equity strengthened

    Book equity 25.14m NOK → 28.07m NOK (equity ratio 78.4% → 80.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 25.26m NOK → 27.54m NOK (+9.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 14.61m NOK → 17.93m NOK (+3.33m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 7.30m NOK → 7.11m NOK (16% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 46.24m NOK to 35.06m NOK (-24.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +6.61m NOK → +3.74m NOK (op. margin 14.3% → 10.7%). Calculated

  • ↓

    Net result weakened

    Net result +5.28m NOK → +3.24m NOK (net margin 11.4% → 9.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 29.02m NOK → 22.04m NOK (-24.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 8. Reported fact