Org.nr 916 458 487 2024 → 2025 Year-over-year analysis

ADVANIA IBIZ AS: årsregnskap 2025 vs 2024

Shrank 14% on revenue, weaker earnings

approved 2026-05-13; registry 2026-06-25; journal 2026 487014

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADVANIA IBIZ AS. Revenue 30.92m NOK → 26.67m NOK (-13.8%). Net result +3.17m NOK → +37.3k NOK. Equity 31.24m NOK → 31.59m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVANIA IBIZ AS.

Scorecard

Revenue
30.92m NOK 26.67m NOK
-13.8%
Operating result
+2.80m NOK -1.18m NOK
-142.2%
Net result
+3.17m NOK +37.3k NOK
-98.8%
Equity
31.24m NOK 31.59m NOK
+1.1%
Cash
31.23m NOK 32.18m NOK
+3.0%
Total assets
38.57m NOK 37.09m NOK
-3.8%

What improved

  • ↑

    Equity strengthened

    Book equity 31.24m NOK → 31.59m NOK (equity ratio 81.0% → 85.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 31.23m NOK → 32.18m NOK (+3.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.92m NOK → 3.23m NOK (+311.1k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 30.92m NOK to 26.67m NOK (-13.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.80m NOK → -1.18m NOK (op. margin 9.1% → -4.4%). Calculated

  • ↓

    Net result weakened

    Net result +3.17m NOK → +37.3k NOK (net margin 10.3% → 0.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8.11m NOK → 8.30m NOK (26% → 31% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 18.01m NOK → 17.41m NOK (-3.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 9. Reported fact