Org.nr 992 009 241 2012 → 2013 Year-over-year analysis

ADVANIA NORGE AS: årsregnskap 2013 vs 2012

Grew 29% on revenue

approved 2014-02-26; registry 2014-04-14; journal 2014 354277

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVANIA NORGE AS. Revenue 96.06m NOK → 124.15m NOK (+29.2%). Equity 9.95m NOK → 13.09m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVANIA NORGE AS.

Scorecard

Revenue
96.06m NOK 124.15m NOK
+29.2%
Net result
+8.70m NOK n/m
—
Equity
9.95m NOK 13.09m NOK
+31.5%
Cash
18.67m NOK 22.08m NOK
+18.3%
Total assets
32.63m NOK 36.99m NOK
+13.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 96.06m NOK to 124.15m NOK (+29.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 9.95m NOK → 13.09m NOK (equity ratio 30.5% → 35.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 18.67m NOK → 22.08m NOK (+18.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 78.93m NOK → 104.27m NOK (+32.1% YoY). Calculated