ADVANS MARKETING AS: årsregnskap 2025 vs 2024
Grew 78% on revenue, cash halved-plus
approved 2026-05-25; registry 2026-08-03; journal 2026 741107
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADVANS MARKETING AS. Revenue 291.4k NOK → 519.3k NOK (+78.2%). Net result -20.8k NOK → -21.9k NOK. Equity 3 337 NOK → -18.6k NOK.
On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVANS MARKETING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 291.4k NOK to 519.3k NOK (+78.2% YoY). Calculated
-
↑
Operating result improved
Operating result -19.7k NOK → -19.0k NOK (op. margin -6.8% → -3.7%). Calculated
What deteriorated
-
↓
Net result weakened
Net result -20.8k NOK → -21.9k NOK (net margin -7.1% → -4.2%). Calculated
-
↓
Equity eroded
Book equity 3 337 NOK → -18.6k NOK (equity ratio 3.8% → -30.3%). Calculated
-
↓
Cash fell
Bank deposits 88.2k NOK → 29.6k NOK (-66.5% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.04× → 0.77× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -30.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 2.17m NOK → 4.21m NOK (746% → 810% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 0 NOK → 76.1k NOK (None YoY). Calculated