Org.nr 916 390 831 2016 → 2017 Year-over-year analysis

ADVANTA AS: årsregnskap 2017 vs 2016

Weaker earnings, cash halved-plus

approved 2018-05-30; registry 2018-06-26; journal 2018 570886

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVANTA AS. Revenue 16.0k NOK → 16.0k NOK (0.0%). Net result -38.3k NOK → -410.4k NOK. Equity 53.6k NOK → -356.8k NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVANTA AS.

Scorecard

Revenue
16.0k NOK 16.0k NOK
0.0%
Operating result
-38.3k NOK -9 162 NOK
+76.1%
Net result
-38.3k NOK -410.4k NOK
-972.8%
Equity
53.6k NOK -356.8k NOK
-765.9%
Cash
5 338 NOK 27 NOK
-99.5%
Total assets
507.3k NOK 100.7k NOK
-80.1%

What improved

  • ↑

    Operating result improved

    Operating result -38.3k NOK → -9 162 NOK (op. margin -239.2% → -57.3%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -38.3k NOK → -410.4k NOK (net margin -239.1% → -2565.0%). Calculated

  • ↓

    Equity eroded

    Book equity 53.6k NOK → -356.8k NOK (equity ratio 10.6% → -354.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 338 NOK → 27 NOK (-99.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -354.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 501.9k NOK → 5 700 NOK. Reported fact