Org.nr 916 390 831 2021 → 2022 Year-over-year analysis

ADVANTA AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2023-05-27; registry 2023-07-06; journal 2023 581237

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVANTA AS. Revenue 266.3k NOK → 266 NOK (-99.9%). Net result +209.4k NOK → -62.6k NOK. Equity -249.9k NOK → -312.5k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVANTA AS.

Scorecard

Revenue
266.3k NOK 266 NOK
-99.9%
Operating result
+226.7k NOK -62.6k NOK
-127.6%
Net result
+209.4k NOK -62.6k NOK
-129.9%
Equity
-249.9k NOK -312.5k NOK
-25.0%
Cash
682.4k NOK 1 394 NOK
-99.8%
Total assets
101.4k NOK 104.2k NOK
+2.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 266.3k NOK to 266 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +226.7k NOK → -62.6k NOK (op. margin 85.1% → -23535.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 209.4k NOK profit to a loss of 62.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -249.9k NOK → -312.5k NOK (equity ratio -246.5% → -300.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 682.4k NOK → 1 394 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -300.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 100.7k NOK → 102.8k NOK. Reported fact