Org.nr 993 381 276 2010 → 2011 Year-over-year analysis

ADVANTAGE AS: årsregnskap 2011 vs 2010

Cash halved-plus

approved 2012-06-12; registry 2012-06-21; journal 2012 447434

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVANTAGE AS. Net result -16.9k NOK → -11.6k NOK. Equity 49.1k NOK → 37.5k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVANTAGE AS.

Scorecard

Operating result
-19.9k NOK -23.1k NOK
-15.8%
Net result
-16.9k NOK -11.6k NOK
+31.4%
Equity
49.1k NOK 37.5k NOK
-23.6%
Cash
24.8k NOK 86 NOK
-99.7%
Total assets
238.0k NOK 245.2k NOK
+3.0%

What improved

  • ↑

    Net result improved

    Net result -16.9k NOK → -11.6k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -19.9k NOK → -23.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 49.1k NOK → 37.5k NOK (equity ratio 20.6% → 15.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 24.8k NOK → 86 NOK (-99.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.77× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2 500 NOK → 192.8k NOK. Reported fact