Org.nr 993 381 276 2020 → 2021 Year-over-year analysis

ADVANTAGE AS: årsregnskap 2021 vs 2020

Shrank 95% on revenue, slipped into loss

approved 2022-05-18; registry 2022-07-04; journal 2022 600439

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVANTAGE AS. Revenue 329.5k NOK → 17.9k NOK (-94.6%). Net result +293.3k NOK → -79.3k NOK. Equity 172.0k NOK → 92.7k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVANTAGE AS.

Scorecard

Revenue
329.5k NOK 17.9k NOK
-94.6%
Operating result
+293.3k NOK -54.5k NOK
-118.6%
Net result
+293.3k NOK -79.3k NOK
-127.0%
Equity
172.0k NOK 92.7k NOK
-46.1%
Cash
686.8k NOK 576.7k NOK
-16.0%
Total assets
n/m 1.32m NOK
—

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 329.5k NOK to 17.9k NOK (-94.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +293.3k NOK → -54.5k NOK (op. margin 89.0% → -305.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 293.3k NOK profit to a loss of 79.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 172.0k NOK → 92.7k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 686.8k NOK → 576.7k NOK (-16.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 44.4k NOK → 3.65m NOK. Reported fact