Org.nr 923 790 381 2021 → 2022 Year-over-year analysis

ADVANTAGE DEVELOPMENT AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, weaker earnings

approved 2023-06-28; registry 2023-07-03; journal 2023 550328

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVANTAGE DEVELOPMENT AS. Revenue 830.9k NOK → 1 151 NOK (-99.9%). Net result -2 252 NOK → -97.2k NOK. Equity 46.1k NOK → -51.1k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVANTAGE DEVELOPMENT AS.

Scorecard

Revenue
830.9k NOK 1 151 NOK
-99.9%
Operating result
+19.1k NOK -97.2k NOK
-609.2%
Net result
-2 252 NOK -97.2k NOK
-4214.2%
Equity
46.1k NOK -51.1k NOK
-210.8%
Cash
115.3k NOK 63.7k NOK
-44.7%
Total assets
154.0k NOK 115.95m NOK
+75189.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 830.9k NOK to 1 151 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +19.1k NOK → -97.2k NOK (op. margin 2.3% → -8441.0%). Calculated

  • ↓

    Net result weakened

    Net result -2 252 NOK → -97.2k NOK (net margin -0.3% → -8441.0%). Calculated

  • ↓

    Equity eroded

    Book equity 46.1k NOK → -51.1k NOK (equity ratio 29.9% → -0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 115.3k NOK → 63.7k NOK (-44.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation