Org.nr 919 061 308 2018 → 2019 Year-over-year analysis

ADVANTEK AS: årsregnskap 2019 vs 2018

Grew 1062% on revenue, weaker earnings

approved 2020-06-22; registry 2020-07-04; journal 2020 524781

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVANTEK AS. Revenue 652.1k NOK → 7.58m NOK (+1062.3%). Net result +321.9k NOK → +23.3k NOK. Equity 371.9k NOK → 395.2k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVANTEK AS.

Scorecard

Revenue
652.1k NOK 7.58m NOK
+1062.3%
Operating result
+79.3k NOK +53.3k NOK
-32.7%
Net result
+321.9k NOK +23.3k NOK
-92.7%
Equity
371.9k NOK 395.2k NOK
+6.3%
Cash
79.7k NOK 1.37m NOK
+1616.9%
Total assets
1.94m NOK 2.69m NOK
+38.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 652.1k NOK to 7.58m NOK (+1062.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 371.9k NOK → 395.2k NOK (equity ratio 19.2% → 14.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 79.7k NOK → 1.37m NOK (+1616.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +79.3k NOK → +53.3k NOK (op. margin 12.2% → 0.7%). Calculated

  • ↓

    Net result weakened

    Net result +321.9k NOK → +23.3k NOK (net margin 49.4% → 0.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7 956 NOK → 6.61m NOK (1% → 87% of revenue). Calculated