Org.nr 919 061 308 2022 → 2023 Year-over-year analysis

ADVANTEK AS: årsregnskap 2023 vs 2022

Grew 71% on revenue, weaker earnings, cash halved-plus

registry 2024-08-05; journal 2024 716172

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVANTEK AS. Revenue 17.60m NOK → 30.01m NOK (+70.5%). Net result +1.88m NOK → +255.0k NOK. Equity 354.3k NOK → 609.3k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVANTEK AS.

Scorecard

Revenue
17.60m NOK 30.01m NOK
+70.5%
Operating result
+220.5k NOK +428.6k NOK
+94.4%
Net result
+1.88m NOK +255.0k NOK
-86.5%
Equity
354.3k NOK 609.3k NOK
+72.0%
Cash
919.3k NOK 215.0k NOK
-76.6%
Total assets
41.57m NOK 46.29m NOK
+11.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.60m NOK to 30.01m NOK (+70.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +220.5k NOK → +428.6k NOK (op. margin 1.3% → 1.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 354.3k NOK → 609.3k NOK (equity ratio 0.9% → 1.3%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +1.88m NOK → +255.0k NOK (net margin 10.7% → 0.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 919.3k NOK → 215.0k NOK (-76.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 467.6k NOK → 906.1k NOK (+93.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 32.01m NOK → 35.55m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 23. Reported fact