Org.nr 921 882 327 2018 → 2019 Year-over-year analysis

ADVANTEK DIGITAL AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-03-20; registry 2020-05-09; journal 2020 342678

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVANTEK DIGITAL AS. Revenue 830.7k NOK → 839.4k NOK (+1.0%). Net result +73.3k NOK → +59.4k NOK. Equity 563.3k NOK → 622.8k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVANTEK DIGITAL AS.

Scorecard

Revenue
830.7k NOK 839.4k NOK
+1.0%
Operating result
+91.2k NOK +80.8k NOK
-11.4%
Net result
+73.3k NOK +59.4k NOK
-19.0%
Equity
563.3k NOK 622.8k NOK
+10.6%
Cash
500.0k NOK 438.4k NOK
-12.3%
Total assets
2.14m NOK 3.73m NOK
+74.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 830.7k NOK to 839.4k NOK (+1.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 563.3k NOK → 622.8k NOK (equity ratio 26.3% → 16.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +91.2k NOK → +80.8k NOK (op. margin 11.0% → 9.6%). Calculated

  • ↓

    Net result weakened

    Net result +73.3k NOK → +59.4k NOK (net margin 8.8% → 7.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 500.0k NOK → 438.4k NOK (-12.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 55 NOK → 6 492 NOK (0% → 1% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 717.4k NOK → 552.7k NOK (-23.0% YoY). Calculated