Org.nr 921 882 327 2022 → 2023 Year-over-year analysis

ADVANTEK DIGITAL AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

registry 2024-08-03; journal 2024 707853

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVANTEK DIGITAL AS. Revenue 19.76m NOK → 18.99m NOK (-3.9%). Net result -1.32m NOK → -1.67m NOK. Equity 568.8k NOK → 7 608 NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVANTEK DIGITAL AS.

Scorecard

Revenue
19.76m NOK 18.99m NOK
-3.9%
Operating result
-791.2k NOK -2.13m NOK
-168.7%
Net result
-1.32m NOK -1.67m NOK
-26.4%
Equity
568.8k NOK 7 608 NOK
-98.7%
Cash
646.4k NOK 14.9k NOK
-97.7%
Total assets
6.92m NOK 7.80m NOK
+12.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.76m NOK to 18.99m NOK (-3.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -791.2k NOK → -2.13m NOK (op. margin -4.0% → -11.2%). Calculated

  • ↓

    Net result weakened

    Net result -1.32m NOK → -1.67m NOK (net margin -6.7% → -8.8%). Calculated

  • ↓

    Equity eroded

    Book equity 568.8k NOK → 7 608 NOK (equity ratio 8.2% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 646.4k NOK → 14.9k NOK (-97.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.7k NOK → 10 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 11 → 13. Reported fact