Org.nr 893 011 242 2008 → 2009 Year-over-year analysis

ADVANTEK ENGINEERING AS: årsregnskap 2009 vs 2008

Shrank 14% on revenue, stronger earnings, cash halved-plus

approved 2010-06-30; registry 2010-08-26; journal 2010 648943

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVANTEK ENGINEERING AS. Revenue 698.0k NOK → 603.3k NOK (-13.6%). Net result +175.8k NOK → +503.9k NOK. Equity 167.8k NOK → 167.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Revenue
698.0k NOK 603.3k NOK
-13.6%
Operating result
0 NOK +700.55bn NOK
—
Net result
+175.8k NOK +503.9k NOK
+186.6%
Equity
167.8k NOK 167.7k NOK
-0.1%
Cash
391.6k NOK 44.3k NOK
-88.7%
Total assets
533.9k NOK 5 237 NOK
-99.0%

What improved

  • ↑

    Operating result improved

    Operating result 0 NOK → +700.55bn NOK (op. margin 0.0% → 116118287.7%). Calculated

  • ↑

    Net result improved

    Net result +175.8k NOK → +503.9k NOK (net margin 25.2% → 83.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 698.0k NOK to 603.3k NOK (-13.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 391.6k NOK → 44.3k NOK (-88.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.46× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 421 NOK → 730.4k NOK (0% → 121% of revenue). Calculated