Org.nr 893 011 242 2019 → 2020 Year-over-year analysis

ADVANTEK ENGINEERING AS: årsregnskap 2020 vs 2019

Shrank 25% on revenue, weaker earnings

registry 2021-09-22; journal 2021 731368

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVANTEK ENGINEERING AS. Revenue 64.67m NOK → 48.23m NOK (-25.4%). Net result +4.46m NOK → +3.17m NOK. Equity 564.6k NOK → 2.69m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVANTEK ENGINEERING AS.

Scorecard

Revenue
64.67m NOK 48.23m NOK
-25.4%
Operating result
+5.79m NOK +4.23m NOK
-27.0%
Net result
+4.46m NOK +3.17m NOK
-29.0%
Equity
564.6k NOK 2.69m NOK
+376.0%
Cash
9 291 NOK 3.00m NOK
+32139.3%
Total assets
22.60m NOK 15.46m NOK
-31.6%

What improved

  • ↑

    Equity strengthened

    Book equity 564.6k NOK → 2.69m NOK (equity ratio 2.5% → 17.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 9 291 NOK → 3.00m NOK (+32139.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 33.04m NOK → 19.51m NOK (51% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 64.67m NOK to 48.23m NOK (-25.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +5.79m NOK → +4.23m NOK (op. margin 9.0% → 8.8%). Calculated

  • ↓

    Net result weakened

    Net result +4.46m NOK → +3.17m NOK (net margin 6.9% → 6.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 14.30m NOK → 14.55m NOK (+1.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 805.0k NOK → 765.4k NOK. Reported fact